Org.nr 915 364 209 2021 → 2022 Year-over-year analysis

ACHB DRIFT AS: årsregnskap 2022 vs 2021

Shrank 26% on revenue, slipped into loss, cash halved-plus

approved 2023-06-27; registry 2023-07-03; journal 2023 555810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACHB DRIFT AS. Revenue 246.7k NOK → 181.6k NOK (-26.4%). Net result +5 488 NOK → -211.4k NOK. Equity 39.8k NOK → -171.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACHB DRIFT AS.

Scorecard

Revenue
246.7k NOK 181.6k NOK
-26.4%
Operating result
+68.5k NOK -211.3k NOK
-408.4%
Net result
+5 488 NOK -211.4k NOK
-3952.4%
Equity
39.8k NOK -171.7k NOK
-531.7%
Cash
478.2k NOK 75.1k NOK
-84.3%
Total assets
508.2k NOK 105.1k NOK
-79.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 378.8k NOK → 241.0k NOK (154% → 133% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 246.7k NOK to 181.6k NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.5k NOK → -211.3k NOK (op. margin 27.8% → -116.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5 488 NOK profit to a loss of 211.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 39.8k NOK → -171.7k NOK (equity ratio 7.8% → -163.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 478.2k NOK → 75.1k NOK (-84.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -163.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact