ACHIEVE EIENDOMSMEGLING AS: årsregnskap 2021 vs 2020
Grew 97% on revenue, stronger earnings
approved 2022-03-03; registry 2022-05-12; journal 2022 221140
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ACHIEVE EIENDOMSMEGLING AS. Revenue 12.78m NOK → 25.19m NOK (+97.1%). Net result +1 912 NOK → +3.90m NOK. Equity 1.91m NOK → 5.81m NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACHIEVE EIENDOMSMEGLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.78m NOK to 25.19m NOK (+97.1% YoY). Calculated
-
↑
Operating result improved
Operating result +2.52m NOK → +5.09m NOK (op. margin 19.7% → 20.2%). Calculated
-
↑
Net result improved
Net result +1 912 NOK → +3.90m NOK (net margin 0.0% → 15.5%). Calculated
-
↑
Equity strengthened
Book equity 1.91m NOK → 5.81m NOK (equity ratio 27.4% → 53.8%). Calculated
-
↑
Cash rose
Bank deposits 3 875 NOK → 5.82m NOK (+150163.5% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 500.0k NOK → 385.2k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 5 565 NOK → 12.22m NOK (0% → 48% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 572 NOK → 3.57m NOK (+226787.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 8 → 12. Reported fact