Org.nr 981 236 351 2010 → 2011 Year-over-year analysis

ACHIEVES AS: årsregnskap 2011 vs 2010

Shrank 80% on revenue

approved 2012-05-25; registry 2012-07-09; journal 2012 512679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACHIEVES AS. Revenue 48.9k NOK → 10.0k NOK (-79.6%). Net result +3 639 NOK → +9 638 NOK. Equity -505.5k NOK → -501.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACHIEVES AS.

Scorecard

Revenue
48.9k NOK 10.0k NOK
-79.6%
Operating result
-56.6k NOK +78.1k NOK
+237.9%
Net result
+3 639 NOK +9 638 NOK
+164.9%
Equity
-505.5k NOK -501.8k NOK
+0.7%
Cash
n/m 24.8k NOK
—
Total assets
56.4k NOK 24.8k NOK
-56.0%

What improved

  • ↑

    Operating result improved

    Operating result -56.6k NOK → +78.1k NOK (op. margin -115.8% → 780.8%). Calculated

  • ↑

    Net result improved

    Net result +3 639 NOK → +9 638 NOK (net margin 7.4% → 96.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -505.5k NOK → -501.8k NOK (equity ratio -896.9% → -2024.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 48.9k NOK to 10.0k NOK (-79.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2024.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation