Org.nr 981 236 351 2013 → 2014 Year-over-year analysis

ACHIEVES AS: årsregnskap 2014 vs 2013

Slipped into loss, cash halved-plus, fresh owner capital

approved 2015-06-30; registry 2015-09-09; journal 2015 812754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACHIEVES AS. Revenue 458.0k NOK → 458.0k NOK (0.0%). Net result +12.1k NOK → -653.2k NOK. Equity -484.9k NOK → 961.9k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACHIEVES AS.

Scorecard

Revenue
458.0k NOK 458.0k NOK
0.0%
Operating result
+11.4k NOK -651.4k NOK
-5826.1%
Net result
+12.1k NOK -653.2k NOK
-5487.7%
Equity
-484.9k NOK 961.9k NOK
+298.4%
Cash
403.7k NOK 146.0k NOK
-63.8%
Total assets
1.56m NOK 2.62m NOK
+67.2%

What improved

  • ↑

    Equity strengthened

    Book equity -484.9k NOK → 961.9k NOK (equity ratio -31.0% → 36.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 210.0k NOK → 961.9k NOK (+751.9k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.4k NOK → -651.4k NOK (op. margin 2.5% → -142.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.1k NOK profit to a loss of 653.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 403.7k NOK → 146.0k NOK (-63.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 56.78× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 145.0k NOK → 152.7k NOK. Reported fact