Org.nr 957 997 392 2016 → 2017 Year-over-year analysis

ACHILLES FINANS AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, slipped into loss

approved 2018-04-18; registry 2018-05-30; journal 2018 370351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACHILLES FINANS AS. Revenue 148.0k NOK → 605 NOK (-99.6%). Net result +795.4k NOK → -278.4k NOK. Equity 4.97m NOK → 4.69m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACHILLES FINANS AS.

Scorecard

Revenue
148.0k NOK 605 NOK
-99.6%
Operating result
-152.4k NOK n/m
—
Net result
+795.4k NOK -278.4k NOK
-135.0%
Equity
4.97m NOK 4.69m NOK
-5.6%
Cash
64 NOK 64 NOK
0.0%
Total assets
7.42m NOK 7.40m NOK
-0.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 162.1k NOK → 1 619 NOK (110% → 268% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 148.0k NOK to 605 NOK (-99.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 795.4k NOK profit to a loss of 278.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.97m NOK → 4.69m NOK (equity ratio 67.0% → 63.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 512.0k NOK → 12.0k NOK. Reported fact