Org.nr 957 997 392 2018 → 2019 Year-over-year analysis

ACHILLES FINANS AS: årsregnskap 2019 vs 2018

Grew 28% on revenue, returned to profit

approved 2020-03-25; registry 2020-03-30; journal 2020 266611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACHILLES FINANS AS. Revenue 100.0k NOK → 127.5k NOK (+27.5%). Net result -343.6k NOK → +708.7k NOK. Equity 4.35m NOK → 4.05m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACHILLES FINANS AS.

Scorecard

Revenue
100.0k NOK 127.5k NOK
+27.5%
Operating result
-27.0k NOK +5 280 NOK
+119.5%
Net result
-343.6k NOK +708.7k NOK
+306.3%
Equity
4.35m NOK 4.05m NOK
-6.7%
Cash
3 090 NOK 16.9k NOK
+447.2%
Total assets
7.20m NOK 8.79m NOK
+22.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100.0k NOK to 127.5k NOK (+27.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -27.0k NOK → +5 280 NOK (op. margin -27.0% → 4.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 343.6k NOK to a profit of 708.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3 090 NOK → 16.9k NOK (+447.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.35m NOK → 4.05m NOK (equity ratio 60.4% → 46.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 900.4k NOK → 760.4k NOK. Reported fact