Org.nr 980 430 596 2008 → 2009 Year-over-year analysis

ACHILLES INFORMATION AS: årsregnskap 2009 vs 2008

Grew 19% on revenue

approved 2009-10-30; registry 2009-12-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACHILLES INFORMATION AS. Revenue 22.27m NOK → 26.53m NOK (+19.1%). Equity 3.21m NOK → 3.23m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACHILLES INFORMATION AS.

Scorecard

Revenue
22.27m NOK 26.53m NOK
+19.1%
Net result
n/m +2.82m NOK
—
Equity
3.21m NOK 3.23m NOK
+0.7%
Cash
4.60m NOK 8.99m NOK
+95.5%
Total assets
19.53m NOK 23.17m NOK
+18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.27m NOK to 26.53m NOK (+19.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.21m NOK → 3.23m NOK (equity ratio 16.5% → 14.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.60m NOK → 8.99m NOK (+95.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.08m NOK → 8.49m NOK (32% → 32% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.13m NOK → 714.2k NOK (-36.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 051 NOK → 0 NOK. Reported fact