Org.nr 980 430 596 2017 → 2018 Year-over-year analysis

ACHILLES INFORMATION AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, cash halved-plus

approved 2019-01-28; registry 2019-01-30; journal 2019 204252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACHILLES INFORMATION AS. Revenue 87.00m NOK → 81.73m NOK (-6.0%). Equity 19.01m NOK → 25.84m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ACHILLES INFORMATION AS.

Scorecard

Revenue
87.00m NOK 81.73m NOK
-6.0%
Equity
19.01m NOK 25.84m NOK
+35.9%
Cash
30.01m NOK 4.62m NOK
-84.6%
Total assets
114.62m NOK 120.5k NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 19.01m NOK → 25.84m NOK (equity ratio 16.6% → 21435.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 87.00m NOK to 81.73m NOK (-6.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 30.01m NOK → 4.62m NOK (-84.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 32.44m NOK → 35.76m NOK (37% → 44% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (30.01m NOK → 4.62m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation