Org.nr 980 430 596 2022 → 2023 Year-over-year analysis

ACHILLES INFORMATION AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-04-17; registry 2024-06-08; journal 2024 437323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACHILLES INFORMATION AS. Revenue 89.67m NOK → 88.13m NOK (-1.7%). Net result +17.84m NOK → +14.68m NOK. Equity 24.81m NOK → 39.49m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACHILLES INFORMATION AS.

Scorecard

Revenue
89.67m NOK 88.13m NOK
-1.7%
Operating result
+16.06m NOK +10.25m NOK
-36.2%
Net result
+17.84m NOK +14.68m NOK
-17.7%
Equity
24.81m NOK 39.49m NOK
+59.2%
Cash
4.83m NOK 4.86m NOK
+0.6%
Total assets
207.00m NOK 236.79m NOK
+14.4%

What improved

  • ↑

    Equity strengthened

    Book equity 24.81m NOK → 39.49m NOK (equity ratio 12.0% → 16.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.83m NOK → 4.86m NOK (+0.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 37.53m NOK → 29.20m NOK (42% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 89.67m NOK to 88.13m NOK (-1.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.06m NOK → +10.25m NOK (op. margin 17.9% → 11.6%). Calculated

  • ↓

    Net result weakened

    Net result +17.84m NOK → +14.68m NOK (net margin 19.9% → 16.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 36.02m NOK → 48.59m NOK (+34.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 135.6k NOK → 221.62m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 47 → 42. Reported fact