Org.nr 999 548 237 2021 → 2022 Year-over-year analysis

ACHOUR INVEST AS: årsregnskap 2022 vs 2021

Shrank 18% on revenue, returned to profit, cash halved-plus

approved 2023-05-31; registry 2023-06-03; journal 2023 459530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACHOUR INVEST AS. Revenue 218.5k NOK → 180.0k NOK (-17.6%). Net result -183.1k NOK → +247.2k NOK. Equity 627.2k NOK → 874.5k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACHOUR INVEST AS.

Scorecard

Revenue
218.5k NOK 180.0k NOK
-17.6%
Operating result
-100.7k NOK -306.3k NOK
-204.0%
Net result
-183.1k NOK +247.2k NOK
+235.0%
Equity
627.2k NOK 874.5k NOK
+39.4%
Cash
112.8k NOK 12.0k NOK
-89.4%
Total assets
756.3k NOK 1.54m NOK
+103.6%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 183.1k NOK to a profit of 247.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 627.2k NOK → 874.5k NOK (equity ratio 82.9% → 56.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 218.5k NOK to 180.0k NOK (-17.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -100.7k NOK → -306.3k NOK (op. margin -46.1% → -170.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 112.8k NOK → 12.0k NOK (-89.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.66× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 428.2k NOK → 1 233 NOK. Reported fact