Org.nr 915 031 692 2015 → 2016 Year-over-year analysis

ACI AS: årsregnskap 2016 vs 2015

Grew 101405% on revenue

approved 2017-05-03; registry 2017-05-16; journal 2017 323674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACI AS. Revenue 1 595 NOK → 1.62m NOK (+101404.7%). Equity 799.4k NOK → 356.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACI AS.

Scorecard

Revenue
1 595 NOK 1.62m NOK
+101404.7%
Operating result
n/m +909.9k NOK
—
Net result
n/m +556.6k NOK
—
Equity
799.4k NOK 356.0k NOK
-55.5%
Cash
2 472 NOK 11.1k NOK
+350.6%
Total assets
7.55m NOK 8.35m NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 595 NOK to 1.62m NOK (+101404.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2 472 NOK → 11.1k NOK (+350.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 799.4k NOK → 356.0k NOK (equity ratio 10.6% → 4.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 44.43× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation