Org.nr 912 558 207 2021 → 2022 Year-over-year analysis

ACI FRISØR AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-04-27; registry 2023-05-02; journal 2023 380551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACI FRISØR AS. Revenue 811.0k NOK → 838.4k NOK (+3.4%). Net result +21.2k NOK → +5 574 NOK. Equity 291.1k NOK → 291.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACI FRISØR AS.

Scorecard

Revenue
811.0k NOK 838.4k NOK
+3.4%
Operating result
+28.3k NOK +943 NOK
-96.7%
Net result
+21.2k NOK +5 574 NOK
-73.7%
Equity
291.1k NOK 291.7k NOK
+0.2%
Cash
401.0k NOK 395.4k NOK
-1.4%
Total assets
401.0k NOK 395.4k NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 811.0k NOK to 838.4k NOK (+3.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.3k NOK → +943 NOK (op. margin 3.5% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +21.2k NOK → +5 574 NOK (net margin 2.6% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 401.0k NOK → 395.4k NOK (-1.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 482.5k NOK → 3.49m NOK (60% → 416% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 156.0k NOK → 187.7k NOK (+20.3% YoY). Calculated