Org.nr 916 209 835 2015 → 2016 Year-over-year analysis

ACILLES AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-04-27; registry 2017-05-15; journal 2017 323100

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACILLES AS. Net result -12.7k NOK → -10.6k NOK. Equity 17.3k NOK → 6 707 NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACILLES AS.

Scorecard

Net result
-12.7k NOK -10.6k NOK
+16.1%
Equity
17.3k NOK 6 707 NOK
-61.3%
Cash
23.6k NOK 6 707 NOK
-71.6%
Total assets
23.6k NOK 506.7k NOK
+2048.5%

What improved

  • ↑

    Net result improved

    Net result -12.7k NOK → -10.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.3k NOK → 6 707 NOK (equity ratio 73.5% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.6k NOK → 6 707 NOK (-71.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.77× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation