Org.nr 991 742 476 2011 → 2012 Year-over-year analysis

ACINA AS: årsregnskap 2012 vs 2011

Grew 38% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACINA AS. Revenue 6.24m NOK → 8.64m NOK (+38.4%). Net result -6.32m NOK → -19.06m NOK. Equity 29.73m NOK → 10.67m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACINA AS.

Scorecard

Revenue
6.24m NOK 8.64m NOK
+38.4%
Operating result
-4.08m NOK -20.42m NOK
-399.9%
Net result
-6.32m NOK -19.06m NOK
-201.5%
Equity
29.73m NOK 10.67m NOK
-64.1%
Total assets
n/m 160.24m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.24m NOK to 8.64m NOK (+38.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.08m NOK → -20.42m NOK (op. margin -65.4% → -236.3%). Calculated

  • ↓

    Net result weakened

    Net result -6.32m NOK → -19.06m NOK (net margin -101.3% → -220.6%). Calculated

  • ↓

    Equity eroded

    Book equity 29.73m NOK → 10.67m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 29.73m NOK → 10.67m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.44m NOK → 9 NOK. Reported fact