Org.nr 991 723 528 2020 → 2021 Year-over-year analysis

ACINI HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-03-15; registry 2022-03-21; journal 2022 152251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACINI HOLDING AS. Net result +23.69m NOK → +65.32m NOK. Equity 6.13bn NOK → 5.19bn NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACINI HOLDING AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-28.4k NOK -170.0k NOK
-497.6%
Net result
+23.69m NOK +65.32m NOK
+175.7%
Equity
6.13bn NOK 5.19bn NOK
-15.3%
Cash
8.32m NOK 1.25m NOK
-85.0%
Total assets
143.33m NOK 201.44m NOK
+40.5%

What improved

  • ↑

    Net result improved

    Net result +23.69m NOK → +65.32m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -28.4k NOK → -170.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.13bn NOK → 5.19bn NOK (equity ratio 4273.3% → 2576.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.32m NOK → 1.25m NOK (-85.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.32m NOK → 1.25m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 109.24m NOK → 110.39m NOK. Reported fact