Org.nr 922 207 372 2020 → 2021 Year-over-year analysis

ACINI INVEST AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-03-09; registry 2022-03-22; journal 2022 155697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACINI INVEST AS. Net result +1.26m NOK → +3.37m NOK. Equity 2.58m NOK → 5.95m NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACINI INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-23.5k NOK -39.6k NOK
-68.6%
Net result
+1.26m NOK +3.37m NOK
+166.7%
Equity
2.58m NOK 5.95m NOK
+130.9%
Cash
6.67m NOK 4.60m NOK
-31.1%
Total assets
24.18m NOK 27.55m NOK
+13.9%

What improved

  • ↑

    Net result improved

    Net result +1.26m NOK → +3.37m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.58m NOK → 5.95m NOK (equity ratio 10.7% → 21.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200 NOK → 200.0k NOK (+199.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -23.5k NOK → -39.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 6.67m NOK → 4.60m NOK (-31.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.96m NOK → 3.64m NOK. Reported fact