Org.nr 984 648 324 2004 → 2005 Year-over-year analysis

ACINOR AS: årsregnskap 2005 vs 2004

Grew 9398% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACINOR AS. Revenue 179.2k NOK → 17.02m NOK (+9398.5%). Net result +402.9k NOK → +3.15m NOK. Equity 175.0k NOK → 3.33m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACINOR AS.

Scorecard

Revenue
179.2k NOK 17.02m NOK
+9398.5%
Operating result
+558.6k NOK +4.37m NOK
+681.9%
Net result
+402.9k NOK +3.15m NOK
+682.2%
Equity
175.0k NOK 3.33m NOK
+1800.2%
Cash
176.4k NOK 4.74m NOK
+2589.3%
Total assets
73.8k NOK 7.31m NOK
+9807.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 179.2k NOK to 17.02m NOK (+9398.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +558.6k NOK → +4.37m NOK (op. margin 311.7% → 25.7%). Calculated

  • ↑

    Net result improved

    Net result +402.9k NOK → +3.15m NOK (net margin 224.8% → 18.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 175.0k NOK → 3.33m NOK (equity ratio 237.3% → 45.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 176.4k NOK → 4.74m NOK (+2589.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 320.7k NOK → 9.89m NOK (+2983.3% YoY). Calculated