Org.nr 984 648 324 2008 → 2009 Year-over-year analysis

ACINOR AS: årsregnskap 2009 vs 2008

Shrank 17% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACINOR AS. Revenue 38.15m NOK → 31.57m NOK (-17.3%). Equity 1.76m NOK → 4.71m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACINOR AS.

Scorecard

Revenue
38.15m NOK 31.57m NOK
-17.3%
Operating result
+6.44m NOK n/m
—
Net result
+4.75m NOK n/m
—
Equity
1.76m NOK 4.71m NOK
+167.3%
Cash
6.53m NOK 4.62m NOK
-29.2%
Total assets
13.57m NOK 10.86m NOK
-20.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.76m NOK → 4.71m NOK (equity ratio 13.0% → 43.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.15m NOK to 31.57m NOK (-17.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 6.53m NOK → 4.62m NOK (-29.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 28.30m NOK → 22.06m NOK (-22.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.3k NOK → 30.0k NOK. Reported fact