Org.nr 984 648 324 2022 → 2023 Year-over-year analysis

ACINOR AS: årsregnskap 2023 vs 2022

Grew 14% on revenue

approved 2024-04-29; registry 2024-05-30; journal 2024 397732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACINOR AS. Revenue 136.70m NOK → 155.42m NOK (+13.7%). Net result +6.63m NOK → +6.59m NOK. Equity 15.66m NOK → 16.25m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACINOR AS.

Scorecard

Revenue
136.70m NOK 155.42m NOK
+13.7%
Operating result
+8.30m NOK +6.40m NOK
-22.9%
Net result
+6.63m NOK +6.59m NOK
-0.7%
Equity
15.66m NOK 16.25m NOK
+3.8%
Cash
6.61m NOK 6.54m NOK
-1.1%
Total assets
46.07m NOK 43.44m NOK
-5.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 136.70m NOK to 155.42m NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 15.66m NOK → 16.25m NOK (equity ratio 34.0% → 37.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.30m NOK → +6.40m NOK (op. margin 6.1% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.61m NOK → 6.54m NOK (-1.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.58m NOK → 5.25m NOK (3% → 3% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 118.59m NOK → 2137949.94bn NOK (+1802761460.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.0k NOK → 9.76m NOK. Reported fact