Org.nr 995 372 134 2019 → 2020 Year-over-year analysis

ACJ AS: årsregnskap 2020 vs 2019

Shrank 33% on revenue, stronger earnings, fresh owner capital

approved 2021-08-31; registry 2021-10-14; journal 2021 817967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACJ AS. Revenue 7.30m NOK → 4.91m NOK (-32.7%). Net result -486.1k NOK → -37.0k NOK. Equity 67.1k NOK → 10.50m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACJ AS.

Scorecard

Revenue
7.30m NOK 4.91m NOK
-32.7%
Operating result
-619.2k NOK -43.5k NOK
+93.0%
Net result
-486.1k NOK -37.0k NOK
+92.4%
Equity
67.1k NOK 10.50m NOK
+15549.5%
Cash
434.9k NOK 465.5k NOK
+7.1%
Total assets
2.34m NOK 2.40m NOK
+2.4%

What improved

  • ↑

    Operating result improved

    Operating result -619.2k NOK → -43.5k NOK (op. margin -8.5% → -0.9%). Calculated

  • ↑

    Net result improved

    Net result -486.1k NOK → -37.0k NOK (net margin -6.7% → -0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 67.1k NOK → 10.50m NOK (equity ratio 2.9% → 437.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 434.9k NOK → 465.5k NOK (+7.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.13×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.30m NOK to 4.91m NOK (-32.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.20m NOK → 1.18m NOK (-46.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.9k NOK → 39.9k NOK. Reported fact