Org.nr 979 334 974 2006 → 2007 Year-over-year analysis

ACK ARKITEKTER AS: årsregnskap 2007 vs 2006

Grew 100% on revenue, cash halved-plus

approved 2008-06-30; registry 2008-07-19

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACK ARKITEKTER AS. Revenue 3.57m NOK → 7.13m NOK (+99.6%). Equity 726.0k NOK → 1.22m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACK ARKITEKTER AS.

Scorecard

Revenue
3.57m NOK 7.13m NOK
+99.6%
Operating result
+442.9k NOK n/m
—
Net result
+316.1k NOK n/m
—
Equity
726.0k NOK 1.22m NOK
+67.7%
Cash
173.3k NOK 75.0k NOK
-56.7%
Total assets
1.58m NOK 2.80m NOK
+76.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.57m NOK to 7.13m NOK (+99.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 726.0k NOK → 1.22m NOK (equity ratio 45.8% → 43.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 173.3k NOK → 75.0k NOK (-56.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.67m NOK → 2.75m NOK (47% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 142.9k NOK → 18.6k NOK (-87.0% YoY). Calculated