Org.nr 979 334 974 2012 → 2013 Year-over-year analysis

ACK ARKITEKTER AS: årsregnskap 2013 vs 2012

Grew 30% on revenue, cash halved-plus

approved 2014-06-30; registry 2014-09-03; journal 2014 759673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACK ARKITEKTER AS. Revenue 6.62m NOK → 8.60m NOK (+30.0%). Equity 2.61m NOK → 2.87m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACK ARKITEKTER AS.

Scorecard

Revenue
6.62m NOK 8.60m NOK
+30.0%
Operating result
+304.7k NOK n/m
—
Net result
+206.7k NOK n/m
—
Equity
2.61m NOK 2.87m NOK
+9.9%
Cash
1.76m NOK 628.9k NOK
-64.2%
Total assets
4.04m NOK 4.69m NOK
+16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.62m NOK to 8.60m NOK (+30.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.61m NOK → 2.87m NOK (equity ratio 64.6% → 61.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.76m NOK → 628.9k NOK (-64.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.76m NOK → 628.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 275.4k NOK → 88.9k NOK (-67.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact