Org.nr 979 334 974 2017 → 2018 Year-over-year analysis

ACK ARKITEKTER AS: årsregnskap 2018 vs 2017

Grew 31% on revenue, returned to profit

approved 2020-04-03; registry 2020-04-18; journal 2020 295373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACK ARKITEKTER AS. Revenue 3.42m NOK → 4.48m NOK (+30.9%). Net result -495.5k NOK → +398.7k NOK. Equity -268.5k NOK → 130.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACK ARKITEKTER AS.

Scorecard

Revenue
3.42m NOK 4.48m NOK
+30.9%
Operating result
-470.1k NOK +449.3k NOK
+195.6%
Net result
-495.5k NOK +398.7k NOK
+180.5%
Equity
-268.5k NOK 130.2k NOK
+148.5%
Cash
210.6k NOK 315.7k NOK
+49.9%
Total assets
1.62m NOK 2.42m NOK
+49.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.42m NOK to 4.48m NOK (+30.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -470.1k NOK → +449.3k NOK (op. margin -13.7% → 10.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 495.5k NOK to a profit of 398.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -268.5k NOK → 130.2k NOK (equity ratio -16.6% → 5.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 210.6k NOK → 315.7k NOK (+49.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.71m NOK → 2.08m NOK (50% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 784.6k NOK → 95.1k NOK (-87.9% YoY). Calculated