Org.nr 979 334 974 2019 → 2020 Year-over-year analysis

ACK ARKITEKTER AS: årsregnskap 2020 vs 2019

Shrank 41% on revenue, returned to profit

registry 2022-05-03; journal 2022 250339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACK ARKITEKTER AS. Revenue 4.74m NOK → 2.77m NOK (-41.5%). Net result -92.5k NOK → +241.2k NOK. Equity 37.7k NOK → 278.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACK ARKITEKTER AS.

Scorecard

Revenue
4.74m NOK 2.77m NOK
-41.5%
Operating result
-29.3k NOK +264.4k NOK
+1001.9%
Net result
-92.5k NOK +241.2k NOK
+360.8%
Equity
37.7k NOK 278.9k NOK
+639.7%
Cash
993.6k NOK 819.8k NOK
-17.5%
Total assets
1.88m NOK 2.61m NOK
+39.0%

What improved

  • ↑

    Operating result improved

    Operating result -29.3k NOK → +264.4k NOK (op. margin -0.6% → 9.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 92.5k NOK to a profit of 241.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 37.7k NOK → 278.9k NOK (equity ratio 2.0% → 10.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.74m NOK to 2.77m NOK (-41.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 993.6k NOK → 819.8k NOK (-17.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.82m NOK → 1.96m NOK (38% → 71% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 400.9k NOK → 49.8k NOK (-87.6% YoY). Calculated