Org.nr 918 893 946 2020 → 2021 Year-over-year analysis

ACKEN AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-07-11; registry 2022-07-23; journal 2022 699024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACKEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -26.9k NOK → -25.0k NOK. Equity -42.5k NOK → -67.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACKEN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-26.8k NOK -25.0k NOK
+6.9%
Net result
-26.9k NOK -25.0k NOK
+7.2%
Equity
-42.5k NOK -67.5k NOK
-58.8%
Cash
17.1k NOK 2 817 NOK
-83.5%
Total assets
29.1k NOK 14.1k NOK
-51.4%

What improved

  • ↑

    Operating result improved

    Operating result -26.8k NOK → -25.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -26.9k NOK → -25.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -42.5k NOK → -67.5k NOK (equity ratio -145.9% → -476.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.1k NOK → 2 817 NOK (-83.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -476.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation