Org.nr 934 351 908 2024 → 2025 Year-over-year analysis

ACKERMAN HOLDING AS: årsregnskap 2025 vs 2024

Grew 532% on revenue, weaker earnings, cash halved-plus

approved 2026-05-25; registry 2026-06-16; journal 2026 549853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACKERMAN HOLDING AS. Revenue 26.4k NOK → 166.6k NOK (+531.9%). Net result -7 741 NOK → -103.0k NOK. Equity 16.6k NOK → -86.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACKERMAN HOLDING AS.

Scorecard

Revenue
26.4k NOK 166.6k NOK
+531.9%
Operating result
-7 749 NOK -103.1k NOK
-1229.9%
Net result
-7 741 NOK -103.0k NOK
-1231.0%
Equity
16.6k NOK -86.4k NOK
-620.9%
Cash
45.1k NOK 8 037 NOK
-82.2%
Total assets
52.3k NOK 72.3k NOK
+38.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.4k NOK to 166.6k NOK (+531.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 749 NOK → -103.1k NOK (op. margin -29.4% → -61.9%). Calculated

  • ↓

    Net result weakened

    Net result -7 741 NOK → -103.0k NOK (net margin -29.4% → -61.8%). Calculated

  • ↓

    Equity eroded

    Book equity 16.6k NOK → -86.4k NOK (equity ratio 31.7% → -119.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.1k NOK → 8 037 NOK (-82.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -119.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 11.7k NOK (0% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 610 NOK → 174.8k NOK (+1930.7% YoY). Calculated