Org.nr 996 101 681 2013 → 2014 Year-over-year analysis

ACKS AS: årsregnskap 2014 vs 2013

Shrank 62% on revenue, slipped into loss

approved 2015-06-30; registry 2015-07-29; journal 2015 659156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACKS AS. Revenue 25.7k NOK → 9 800 NOK (-61.9%). Net result +12.9k NOK → -112.2k NOK. Equity 127.8k NOK → 15.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACKS AS.

Scorecard

Revenue
25.7k NOK 9 800 NOK
-61.9%
Operating result
+17.9k NOK -178 NOK
-101.0%
Net result
+12.9k NOK -112.2k NOK
-966.7%
Equity
127.8k NOK 15.6k NOK
-87.8%
Cash
4 733 NOK 9 551 NOK
+101.8%
Total assets
206.2k NOK 99.0k NOK
-52.0%

What improved

  • ↑

    Cash rose

    Bank deposits 4 733 NOK → 9 551 NOK (+101.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 2.62×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.7k NOK to 9 800 NOK (-61.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +17.9k NOK → -178 NOK (op. margin 69.8% → -1.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.9k NOK profit to a loss of 112.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 127.8k NOK → 15.6k NOK (equity ratio 62.0% → 15.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 196.0k NOK → 84.0k NOK. Reported fact