Org.nr 996 101 681 2019 → 2020 Year-over-year analysis

ACKS AS: årsregnskap 2020 vs 2019

Grew 824% on revenue, weaker earnings, cash halved-plus

approved 2021-08-02; registry 2021-08-30; journal 2021 699734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACKS AS. Revenue 38.0k NOK → 350.6k NOK (+823.8%). Net result +572.6k NOK → +141.8k NOK. Equity 4.60m NOK → 1.29m NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACKS AS.

Scorecard

Revenue
38.0k NOK 350.6k NOK
+823.8%
Operating result
+26.5k NOK +331.2k NOK
+1148.6%
Net result
+572.6k NOK +141.8k NOK
-75.2%
Equity
4.60m NOK 1.29m NOK
-71.8%
Cash
419.3k NOK 35.1k NOK
-91.6%
Total assets
681.3k NOK 51.5k NOK
-92.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.0k NOK to 350.6k NOK (+823.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +26.5k NOK → +331.2k NOK (op. margin 69.9% → 94.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 655.6k NOK (+555.6k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +572.6k NOK → +141.8k NOK (net margin 1508.7% → 40.5%). Calculated

  • ↓

    Equity eroded

    Book equity 4.60m NOK → 1.29m NOK (equity ratio 674.7% → 2512.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 419.3k NOK → 35.1k NOK (-91.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.0k NOK → 3.82m NOK. Reported fact