Org.nr 996 101 681 2022 → 2023 Year-over-year analysis

ACKS AS: årsregnskap 2023 vs 2022

Shrank 30% on revenue, stronger earnings, cash halved-plus

approved 2024-07-31; registry 2024-08-14; journal 2024 727584

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACKS AS. Revenue 518.0k NOK → 365.2k NOK (-29.5%). Net result +291.6k NOK → +3.19m NOK. Equity 5.51m NOK → 5.03m NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACKS AS.

Scorecard

Revenue
518.0k NOK 365.2k NOK
-29.5%
Operating result
+492.6k NOK +414.2k NOK
-15.9%
Net result
+291.6k NOK +3.19m NOK
+992.4%
Equity
5.51m NOK 5.03m NOK
-8.8%
Cash
1.41m NOK 477.9k NOK
-66.0%
Total assets
7.51m NOK 10.29m NOK
+36.9%

What improved

  • ↑

    Net result improved

    Net result +291.6k NOK → +3.19m NOK (net margin 56.3% → 872.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.50× → 7.52×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 518.0k NOK to 365.2k NOK (-29.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +492.6k NOK → +414.2k NOK (op. margin 95.1% → 113.4%). Calculated

  • ↓

    Equity eroded

    Book equity 5.51m NOK → 5.03m NOK (equity ratio 73.3% → 48.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.41m NOK → 477.9k NOK (-66.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 839.0k NOK (None YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.41m NOK → 477.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.08m NOK → 5.25m NOK. Reported fact