ACLIMA AS: årsregnskap 2004 vs 2003
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ACLIMA AS. Revenue 27.26m NOK → 28.58m NOK (+4.8%). Equity 267.8k NOK → 4.63m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACLIMA AS.
At a glance
Scorecard
Revenue
27.26m NOK
28.58m NOK
+4.8%
Operating result
+2.06m NOK
+2.33m NOK
+13.2%
Net result
n/m
+1.60m NOK
—
Equity
267.8k NOK
4.63m NOK
+1627.8%
Total assets
18.73m NOK
17.37m NOK
-7.2%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 27.26m NOK to 28.58m NOK (+4.8% YoY). Calculated
-
↑
Operating result improved
Operating result +2.06m NOK → +2.33m NOK (op. margin 7.6% → 8.2%). Calculated
-
↑
Equity strengthened
Book equity 267.8k NOK → 4.63m NOK (equity ratio 1.4% → 26.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 950.0k NOK → 2.95m NOK (+2.00m NOK). Reported fact
Things to notice
-
·
COGS moved
COGS / varekostnad 14.80m NOK → 16.03m NOK (+8.3% YoY). Calculated