Org.nr 928 836 851 2022 → 2023 Year-over-year analysis

ACLIMA AS: årsregnskap 2023 vs 2022

Grew 60% on revenue, stronger earnings

approved 2024-04-29; registry 2024-06-06; journal 2024 430676

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACLIMA AS. Revenue 220.01m NOK → 352.36m NOK (+60.2%). Net result +17.88m NOK → +21.49m NOK. Equity 72.95m NOK → 93.54m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACLIMA AS.

Scorecard

Revenue
220.01m NOK 352.36m NOK
+60.2%
Operating result
+24.83m NOK +29.78m NOK
+19.9%
Net result
+17.88m NOK +21.49m NOK
+20.2%
Equity
72.95m NOK 93.54m NOK
+28.2%
Cash
n/m 4 025 NOK
—
Total assets
142.08m NOK 203.17m NOK
+43.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 220.01m NOK to 352.36m NOK (+60.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +24.83m NOK → +29.78m NOK (op. margin 11.3% → 8.5%). Calculated

  • ↑

    Net result improved

    Net result +17.88m NOK → +21.49m NOK (net margin 8.1% → 6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 72.95m NOK → 93.54m NOK (equity ratio 51.3% → 46.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 20.69m NOK → 23.98m NOK (9% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.14bn NOK → 4.27bn NOK (+3.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 23.68m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 27.1 → 0. Reported fact