Org.nr 993 610 461 2011 → 2012 Year-over-year analysis

ACM INVEST AS: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-06-13; registry 2013-09-14; journal 2013 807890

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ACM INVEST AS. Net result -46.8k NOK → -14.6k NOK. Equity 24.4k NOK → 9 873 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACM INVEST AS.

At a glance

Revenue

n/m 0 NOK

—

Operating result

-7 716 NOK +5 000 NOK

+164.8%

Net result

-46.8k NOK -14.6k NOK

+68.9%

Equity

24.4k NOK 9 873 NOK

-59.6%

Cash

33.4k NOK 30.3k NOK

-9.4%

Total assets

559.4k NOK 553.5k NOK

-1.1%

↑
Operating result improved

Operating result -7 716 NOK → +5 000 NOK. Calculated
↑
Net result improved

Net result -46.8k NOK → -14.6k NOK. Calculated

↓
Equity eroded

Book equity 24.4k NOK → 9 873 NOK (equity ratio 4.4% → 1.8%). Calculated
↓
Cash fell

Bank deposits 33.4k NOK → 30.3k NOK (-9.4% YoY). Calculated

·
Thin equity buffer

Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation