Org.nr 932 754 509 2024 → 2025 Year-over-year analysis

ACME AS: årsregnskap 2025 vs 2024

Grew 73597% on revenue, weaker earnings, cash halved-plus

approved 2026-02-16; registry 2026-03-16; journal 2026 331845

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACME AS. Revenue 1 454 NOK → 1.07m NOK (+73597.2%). Net result -1 727 NOK → -1.32m NOK. Equity -1.70m NOK → -3.02m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ACME AS.

Scorecard

Revenue
1 454 NOK 1.07m NOK
+73597.2%
Operating result
-1 664 NOK -1.38m NOK
-82796.2%
Net result
-1 727 NOK -1.32m NOK
-76512.0%
Equity
-1.70m NOK -3.02m NOK
-77.9%
Cash
257.3k NOK 80.4k NOK
-68.7%
Total assets
604.4k NOK 203.0k NOK
-66.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 454 NOK to 1.07m NOK (+73597.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 664 NOK → -1.38m NOK (op. margin -114.4% → -128.7%). Calculated

  • ↓

    Net result weakened

    Net result -1 727 NOK → -1.32m NOK (net margin -118.8% → -123.5%). Calculated

  • ↓

    Equity eroded

    Book equity -1.70m NOK → -3.02m NOK (equity ratio -280.9% → -1487.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 257.3k NOK → 80.4k NOK (-68.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1487.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 995 NOK → 2.10m NOK (206% → 196% of revenue). Calculated