Org.nr 984 102 410 2004 → 2005 Year-over-year analysis

ACME ASSOCIATES AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ACME ASSOCIATES AS. Revenue 901.7k NOK → 1 128 NOK (-99.9%). Net result +132.7k NOK → +308.7k NOK. Equity 240.4k NOK → 838.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
901.7k NOK 1 128 NOK
-99.9%
Operating result
+238.0k NOK +418.3k NOK
+75.8%
Net result
+132.7k NOK +308.7k NOK
+132.7%
Equity
240.4k NOK 838.1k NOK
+248.6%
Total assets
883.1k NOK 281.7k NOK
-68.1%

What improved

  • ↑

    Operating result improved

    Operating result +238.0k NOK → +418.3k NOK (op. margin 26.4% → 37085.5%). Calculated

  • ↑

    Net result improved

    Net result +132.7k NOK → +308.7k NOK (net margin 14.7% → 27363.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 240.4k NOK → 838.1k NOK (equity ratio 27.2% → 297.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 101.8k NOK → 520.8k NOK (+419.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 901.7k NOK to 1 128 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated