Org.nr 893 548 122 2010 → 2011 Year-over-year analysis

ACME BUSS AS: årsregnskap 2011 vs 2010

Grew 69% on revenue, stronger earnings

approved 2012-05-23; registry 2012-09-05; journal 2012 720102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACME BUSS AS. Revenue 1.76m NOK → 2.99m NOK (+69.5%). Net result +15.1k NOK → +57.1k NOK. Equity 255.1k NOK → 312.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACME BUSS AS.

Scorecard

Revenue
1.76m NOK 2.99m NOK
+69.5%
Operating result
+20.8k NOK +78.4k NOK
+277.6%
Net result
+15.1k NOK +57.1k NOK
+277.8%
Equity
255.1k NOK 312.3k NOK
+22.4%
Cash
35.0k NOK 415.2k NOK
+1086.6%
Total assets
432.2k NOK 716.0k NOK
+65.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 2.99m NOK (+69.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.8k NOK → +78.4k NOK (op. margin 1.2% → 2.6%). Calculated

  • ↑

    Net result improved

    Net result +15.1k NOK → +57.1k NOK (net margin 0.9% → 1.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 255.1k NOK → 312.3k NOK (equity ratio 59.0% → 43.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.0k NOK → 415.2k NOK (+1086.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 769.1k NOK → 1.54m NOK (44% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 31.6k NOK → 56.0k NOK (+77.1% YoY). Calculated