Org.nr 893 548 122 2014 → 2015 Year-over-year analysis

ACME BUSS AS: årsregnskap 2015 vs 2014

Grew 376% on revenue, returned to profit

approved 2016-04-18; registry 2016-06-23; journal 2016 557146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACME BUSS AS. Revenue 926.5k NOK → 4.41m NOK (+375.5%). Net result -146.5k NOK → +71.5k NOK. Equity 271.3k NOK → 292.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACME BUSS AS.

Scorecard

Revenue
926.5k NOK 4.41m NOK
+375.5%
Operating result
+2 486 NOK +204.4k NOK
+8123.7%
Net result
-146.5k NOK +71.5k NOK
+148.9%
Equity
271.3k NOK 292.9k NOK
+7.9%
Cash
289.4k NOK 155.7k NOK
-46.2%
Total assets
3.64m NOK 3.16m NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 926.5k NOK to 4.41m NOK (+375.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 486 NOK → +204.4k NOK (op. margin 0.3% → 4.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 146.5k NOK to a profit of 71.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 271.3k NOK → 292.9k NOK (equity ratio 7.5% → 9.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.69m NOK → 2.49m NOK (290% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 289.4k NOK → 155.7k NOK (-46.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 320.0k NOK → 299.5k NOK (-6.4% YoY). Calculated