Org.nr 893 548 122 2022 → 2023 Year-over-year analysis

ACME BUSS AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, slipped into loss

approved 2024-06-28; registry 2024-07-06; journal 2024 586503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACME BUSS AS. Revenue 8.01m NOK → 6.11m NOK (-23.7%). Net result +874.9k NOK → -350.2k NOK. Equity 228.6k NOK → 5.78m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACME BUSS AS.

Scorecard

Revenue
8.01m NOK 6.11m NOK
-23.7%
Operating result
+194.3k NOK -214.6k NOK
-210.5%
Net result
+874.9k NOK -350.2k NOK
-140.0%
Equity
228.6k NOK 5.78m NOK
+2427.4%
Cash
93.2k NOK 886.7k NOK
+851.4%
Total assets
3.62m NOK 6.88m NOK
+90.1%

What improved

  • ↑

    Equity strengthened

    Book equity 228.6k NOK → 5.78m NOK (equity ratio 6.3% → 83.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 93.2k NOK → 886.7k NOK (+851.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.83m NOK → 2.82m NOK (35% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.01m NOK to 6.11m NOK (-23.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +194.3k NOK → -214.6k NOK (op. margin 2.4% → -3.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 874.9k NOK profit to a loss of 350.2k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 458.4k NOK → 429.8k NOK (-6.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.7k NOK → 266.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4.5 → 3.5. Reported fact