Org.nr 893 548 122 2024 → 2025 Year-over-year analysis

ACME BUSS AS: årsregnskap 2025 vs 2024

Grew 47% on revenue, stronger earnings, cash halved-plus

approved 2026-06-04; registry 2026-07-04; journal 2026 534929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACME BUSS AS. Revenue 6.78m NOK → 9.99m NOK (+47.4%). Net result +199.4k NOK → +564.1k NOK. Equity 877.8k NOK → 2.29m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACME BUSS AS.

Scorecard

Revenue
6.78m NOK 9.99m NOK
+47.4%
Operating result
+356.6k NOK +836.2k NOK
+134.5%
Net result
+199.4k NOK +564.1k NOK
+183.0%
Equity
877.8k NOK 2.29m NOK
+161.1%
Cash
909.4k NOK 164.3k NOK
-81.9%
Total assets
2.14m NOK 4.16m NOK
+94.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.78m NOK to 9.99m NOK (+47.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +356.6k NOK → +836.2k NOK (op. margin 5.3% → 8.4%). Calculated

  • ↑

    Net result improved

    Net result +199.4k NOK → +564.1k NOK (net margin 2.9% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 877.8k NOK → 2.29m NOK (equity ratio 41.1% → 55.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 909.4k NOK → 164.3k NOK (-81.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.03m NOK → 3.84m NOK (45% → 38% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 485.1k NOK → 334.4k NOK (-31.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 211.7k NOK → 336.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.5 → 4.25. Reported fact