Org.nr 914 367 379 2020 → 2021 Year-over-year analysis

ACMOTECH AS: årsregnskap 2021 vs 2020

Shrank 47% on revenue, returned to profit, cash halved-plus

approved 2022-06-29; registry 2022-07-02; journal 2022 580492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACMOTECH AS. Revenue 695.1k NOK → 368.6k NOK (-47.0%). Net result -397.9k NOK → +39.6k NOK. Equity -522.4k NOK → -481.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACMOTECH AS.

Scorecard

Revenue
695.1k NOK 368.6k NOK
-47.0%
Operating result
-394.0k NOK +40.6k NOK
+110.3%
Net result
-397.9k NOK +39.6k NOK
+110.0%
Equity
-522.4k NOK -481.2k NOK
+7.9%
Cash
1 659 NOK -16 NOK
-101.0%
Total assets
237.0k NOK 384.4k NOK
+62.2%

What improved

  • ↑

    Operating result improved

    Operating result -394.0k NOK → +40.6k NOK (op. margin -56.7% → 11.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 397.9k NOK to a profit of 39.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -522.4k NOK → -481.2k NOK (equity ratio -220.4% → -125.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.46m NOK → 96.0k NOK (929% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 695.1k NOK to 368.6k NOK (-47.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1 659 NOK → -16 NOK (-101.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.21m NOK → 41.3k NOK (-96.6% YoY). Calculated