Org.nr 989 781 707 2008 → 2009 Year-over-year analysis

ACNE NORWAY AS: årsregnskap 2009 vs 2008

Grew 32% on revenue, stronger earnings

approved 2010-02-28; registry 2010-09-14; journal 2010 755562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACNE NORWAY AS. Revenue 11.68m NOK → 15.42m NOK (+32.0%). Net result +1 939 NOK → +42.4k NOK. Equity 10.29m NOK → 329.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACNE NORWAY AS.

Scorecard

Revenue
11.68m NOK 15.42m NOK
+32.0%
Operating result
+69.2k NOK +154.2k NOK
+122.9%
Net result
+1 939 NOK +42.4k NOK
+2089.2%
Equity
10.29m NOK 329.8k NOK
-96.8%
Cash
550.4k NOK 621.5k NOK
+12.9%
Total assets
6.32m NOK 8.09m NOK
+27.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.68m NOK to 15.42m NOK (+32.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +69.2k NOK → +154.2k NOK (op. margin 0.6% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result +1 939 NOK → +42.4k NOK (net margin 0.0% → 0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 550.4k NOK → 621.5k NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.29m NOK → 329.8k NOK (equity ratio 162.7% → 4.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5.20m NOK → 7.41m NOK (+42.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 444.0k NOK → 425.0k NOK. Reported fact