ACNE NORWAY AS: årsregnskap 2012 vs 2011
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ACNE NORWAY AS. Net result +5 NOK → +140.5k NOK. Equity 2.83m NOK → 2.97m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACNE NORWAY AS.
At a glance
Scorecard
Revenue
43.96m NOK
n/m
—
Operating result
+36.8k NOK
+346.2k NOK
+842.0%
Net result
+5 NOK
+140.5k NOK
+2810680.0%
Equity
2.83m NOK
2.97m NOK
+5.0%
Cash
4.11m NOK
n/m
—
Total assets
22.57m NOK
41.70m NOK
+84.7%
What improved
-
↑
Operating result improved
Operating result +36.8k NOK → +346.2k NOK. Calculated
-
↑
Net result improved
Net result +5 NOK → +140.5k NOK. Calculated
-
↑
Equity strengthened
Book equity 2.83m NOK → 2.97m NOK (equity ratio 12.5% → 7.1%). Calculated
What deteriorated
-
↓
COGS moved
COGS / varekostnad 20.50m NOK → 49.65m NOK (+142.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation