ACNIELSEN NORGE AS: årsregnskap 2013 vs 2012
Stronger earnings
approved 2014-09-29; registry 2014-10-23; journal 2014 868090
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ACNIELSEN NORGE AS. Revenue 182.55m NOK → 181.08m NOK (-0.8%). Net result +260.00m NOK → +740.00m NOK. Equity 70.11m NOK → -299.35m NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACNIELSEN NORGE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +969.0k NOK → +861.00m NOK (op. margin 0.5% → 475.5%). Calculated
-
↑
Net result improved
Net result +260.00m NOK → +740.00m NOK (net margin 142.4% → 408.7%). Calculated
-
↑
Cash rose
Bank deposits 19.57m NOK → 24.47m NOK (+25.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 182.55m NOK to 181.08m NOK (-0.8% YoY). Calculated
-
↓
Equity eroded
Book equity 70.11m NOK → -299.35m NOK (equity ratio 9.1% → -70.2%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.22× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -70.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 6.52bn NOK → -299.35m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 1 000 NOK → 366.82m NOK. Reported fact