Org.nr 989 186 647 2014 → 2015 Year-over-year analysis

ACO AS: årsregnskap 2015 vs 2014

Grew 25% on revenue

approved 2016-06-30; registry 2016-08-02; journal 2016 783935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACO AS. Revenue 4.54m NOK → 5.67m NOK (+24.9%). Net result +712.9k NOK → +762.9k NOK. Equity 2.37m NOK → 2.84m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACO AS.

Scorecard

Revenue
4.54m NOK 5.67m NOK
+24.9%
Operating result
+101.9k NOK +2.35m NOK
+2205.2%
Net result
+712.9k NOK +762.9k NOK
+7.0%
Equity
2.37m NOK 2.84m NOK
+19.8%
Cash
2.79m NOK 5.08m NOK
+81.9%
Total assets
11.13m NOK 14.07m NOK
+26.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.54m NOK to 5.67m NOK (+24.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +101.9k NOK → +2.35m NOK (op. margin 2.2% → 41.4%). Calculated

  • ↑

    Net result improved

    Net result +712.9k NOK → +762.9k NOK (net margin 15.7% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.37m NOK → 2.84m NOK (equity ratio 21.3% → 20.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.79m NOK → 5.08m NOK (+81.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.39m NOK → 9.50m NOK (207% → 167% of revenue). Calculated