Org.nr 999 231 535 2015 → 2016 Year-over-year analysis

ACO CONSULT AS: årsregnskap 2016 vs 2015

Grew 22% on revenue

approved 2018-01-03; registry 2018-01-06; journal 2018 200336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACO CONSULT AS. Revenue 360.6k NOK → 441.5k NOK (+22.4%). Net result +10.3k NOK → +3 894 NOK. Equity -41.5k NOK → -37.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACO CONSULT AS.

Scorecard

Revenue
360.6k NOK 441.5k NOK
+22.4%
Operating result
+10.4k NOK +4 034 NOK
-61.1%
Net result
+10.3k NOK +3 894 NOK
-62.3%
Equity
-41.5k NOK -37.7k NOK
+9.4%
Cash
13.4k NOK 32.2k NOK
+140.2%
Total assets
280.5k NOK 304.4k NOK
+8.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 360.6k NOK to 441.5k NOK (+22.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -41.5k NOK → -37.7k NOK (equity ratio -14.8% → -12.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.4k NOK → 32.2k NOK (+140.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +10.4k NOK → +4 034 NOK (op. margin 2.9% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +10.3k NOK → +3 894 NOK (net margin 2.9% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 266.0k NOK → 468.0k NOK (74% → 106% of revenue). Calculated