Org.nr 997 657 020 2022 → 2023 Year-over-year analysis

ACO NORDIC AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, returned to profit

approved 2024-05-07; registry 2024-06-22; journal 2024 507735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACO NORDIC AS. Revenue 34.44m NOK → 40.53m NOK (+17.7%). Net result -2.77m NOK → +50.8k NOK. Equity 5.18m NOK → 5.23m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACO NORDIC AS.

Scorecard

Revenue
34.44m NOK 40.53m NOK
+17.7%
Operating result
-3.16m NOK +714.0k NOK
+122.6%
Net result
-2.77m NOK +50.8k NOK
+101.8%
Equity
5.18m NOK 5.23m NOK
+1.0%
Cash
373.5k NOK 266.1k NOK
-28.7%
Total assets
17.78m NOK 22.58m NOK
+27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.44m NOK to 40.53m NOK (+17.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.16m NOK → +714.0k NOK (op. margin -9.2% → 1.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.77m NOK to a profit of 50.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.18m NOK → 5.23m NOK (equity ratio 29.2% → 23.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.37m NOK → 6.82m NOK (33% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 373.5k NOK → 266.1k NOK (-28.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 20.13m NOK → 23.73m NOK (+17.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 6. Reported fact