Org.nr 923 116 710 2020 → 2021 Year-over-year analysis

ACO PUKK AS: årsregnskap 2021 vs 2020

Shrank 31% on revenue, slipped into loss

approved 2022-05-18; registry 2022-06-15; journal 2022 454533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACO PUKK AS. Revenue 314.8k NOK → 216.9k NOK (-31.1%). Net result +56.4k NOK → -174.1k NOK. Equity 146.2k NOK → -27.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACO PUKK AS.

Scorecard

Revenue
314.8k NOK 216.9k NOK
-31.1%
Operating result
+75.1k NOK -174.7k NOK
-332.7%
Net result
+56.4k NOK -174.1k NOK
-408.7%
Equity
146.2k NOK -27.8k NOK
-119.0%
Cash
68.5k NOK 91.4k NOK
+33.4%
Total assets
360.2k NOK 167.1k NOK
-53.6%

What improved

  • ↑

    Cash rose

    Bank deposits 68.5k NOK → 91.4k NOK (+33.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 314.8k NOK to 216.9k NOK (-31.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +75.1k NOK → -174.7k NOK (op. margin 23.8% → -80.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 56.4k NOK profit to a loss of 174.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 146.2k NOK → -27.8k NOK (equity ratio 40.6% → -16.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation