Org.nr 999 137 504 2017 → 2018 Year-over-year analysis

ACO RENGJØRING AS: årsregnskap 2018 vs 2017

Grew 22% on revenue, weaker earnings

approved 2019-03-19; registry 2019-04-25; journal 2019 288385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACO RENGJØRING AS. Revenue 4.96m NOK → 6.07m NOK (+22.3%). Net result +10.7k NOK → 0 NOK. Equity -6 236 NOK → 744.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACO RENGJØRING AS.

Scorecard

Revenue
4.96m NOK 6.07m NOK
+22.3%
Operating result
-118.5k NOK +2 246 NOK
+101.9%
Net result
+10.7k NOK 0 NOK
-100.0%
Equity
-6 236 NOK 744.8k NOK
+12043.7%
Cash
90.4k NOK 684.7k NOK
+657.2%
Total assets
1 175 NOK 1.80m NOK
+153455.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.96m NOK to 6.07m NOK (+22.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -118.5k NOK → +2 246 NOK (op. margin -2.4% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -6 236 NOK → 744.8k NOK (equity ratio -530.7% → 41.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 90.4k NOK → 684.7k NOK (+657.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +10.7k NOK → 0 NOK (net margin 0.2% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.88× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.91m NOK → 4.03m NOK (79% → 66% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 497.0k NOK → 370.7k NOK (-25.4% YoY). Calculated