Org.nr 993 370 355 2021 → 2022 Year-over-year analysis

ACO TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 17% on revenue, weaker earnings

approved 2023-06-08; registry 2023-07-25; journal 2023 607553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACO TRANSPORT AS. Revenue 20.34m NOK → 23.72m NOK (+16.6%). Net result +1.61m NOK → +201.9k NOK. Equity 2.03m NOK → 1.73m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ACO TRANSPORT AS.

Scorecard

Revenue
20.34m NOK 23.72m NOK
+16.6%
Operating result
+2.32m NOK +774.9k NOK
-66.6%
Net result
+1.61m NOK +201.9k NOK
-87.5%
Equity
2.03m NOK 1.73m NOK
-14.7%
Cash
122.4k NOK 110.9k NOK
-9.4%
Total assets
25.26m NOK 27.47m NOK
+8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.34m NOK to 23.72m NOK (+16.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.32m NOK → +774.9k NOK (op. margin 11.4% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +1.61m NOK → +201.9k NOK (net margin 7.9% → 0.9%). Calculated

  • ↓

    Equity eroded

    Book equity 2.03m NOK → 1.73m NOK (equity ratio 8.0% → 6.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 122.4k NOK → 110.9k NOK (-9.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.81m NOK → 6.60m NOK (24% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.88m NOK → 4.04m NOK (-17.3% YoY). Calculated