Org.nr 925 542 695 2023 → 2024 Year-over-year analysis

ACO UNDERVISNING AS: årsregnskap 2024 vs 2023

Shrank 10% on revenue, stronger earnings

approved 2025-06-12; registry 2025-06-16; journal 2025 538501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACO UNDERVISNING AS. Revenue 226.7k NOK → 203.3k NOK (-10.3%). Net result -71.0k NOK → -17.0k NOK. Equity -130.7k NOK → -147.6k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACO UNDERVISNING AS.

Scorecard

Revenue
226.7k NOK 203.3k NOK
-10.3%
Operating result
-71.0k NOK -17.3k NOK
+75.7%
Net result
-71.0k NOK -17.0k NOK
+76.1%
Equity
-130.7k NOK -147.6k NOK
-13.0%
Cash
23.1k NOK 14.3k NOK
-38.0%
Total assets
24.4k NOK 14.3k NOK
-41.2%

What improved

  • ↑

    Operating result improved

    Operating result -71.0k NOK → -17.3k NOK (op. margin -31.3% → -8.5%). Calculated

  • ↑

    Net result improved

    Net result -71.0k NOK → -17.0k NOK (net margin -31.3% → -8.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 164.3k NOK → 119.0k NOK (72% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 226.7k NOK to 203.3k NOK (-10.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -130.7k NOK → -147.6k NOK (equity ratio -536.3% → -1030.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.1k NOK → 14.3k NOK (-38.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1030.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact