Org.nr 918 179 151 2019 → 2020 Year-over-year analysis

ACO UTLEIE AS: årsregnskap 2020 vs 2019

Grew 28% on revenue, weaker earnings, cash halved-plus

approved 2021-03-07; registry 2021-05-25; journal 2021 314671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACO UTLEIE AS. Revenue 3.97m NOK → 5.06m NOK (+27.6%). Net result +1.29m NOK → +271.6k NOK. Equity 644.0k NOK → 1.92m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
3.97m NOK 5.06m NOK
+27.6%
Operating result
+1.65m NOK +368.2k NOK
-77.7%
Net result
+1.29m NOK +271.6k NOK
-78.9%
Equity
644.0k NOK 1.92m NOK
+197.5%
Cash
769.2k NOK 251.2k NOK
-67.3%
Total assets
708.9k NOK 11.14m NOK
+1470.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.97m NOK to 5.06m NOK (+27.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 644.0k NOK → 1.92m NOK (equity ratio 90.8% → 17.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.65m NOK → +368.2k NOK (op. margin 41.7% → 7.3%). Calculated

  • ↓

    Net result weakened

    Net result +1.29m NOK → +271.6k NOK (net margin 32.4% → 5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 769.2k NOK → 251.2k NOK (-67.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 277.64× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated